01 · Tool

What does churn cost?

Calculate how much revenue disappears when customers leave – and how much a change in churn may be worth. The formulas are open, and the assumptions are listed below. Amounts are in Norwegian kroner (NOK), but the calculation works for any currency.

Your numbers

The fields are filled in with a hypothetical example. Replace the numbers with your own. Nothing is sent or stored.

Customer base and churn

The customers you have today.

Total monthly revenue divided by the number of customers.

Share of customers who leave during a month.

Are the customers who leave smaller or larger than average? Use the same number as above if you don't know.

Share of revenue left after direct costs.

Between 1 and 60 months.

Acquisition (optional)

Sales and marketing costs in a period divided by the number of new customers. Optional – leave blank if you don't know.

Scenario

A scenario to compare with, for example after an initiative.

Result

NOK 1,853,754

Revenue that does not come in over 12 months because customers leave – compared with everyone staying.

Equivalent to NOK 1,297,628 in lost gross profit. Excluding new sales and expansion in the period.
Customers at start
1,000
Customers left after 12 months
785
Customers lost
215
Monthly revenue at start
NOK 1,500,000
Monthly revenue after 12 months
NOK 1,177,075
Reduction in monthly revenue
NOK 322,925

Customer churn and revenue churn

Customer churn per month
2%
Revenue churn per monthEqual to customer churn because the customers who leave are assumed to be average-sized.
2%
Customer churn converted to 12 months
21.5%
Revenue churn converted to 12 months
21.5%

LTV and CAC

Expected customer lifetime1 ÷ monthly customer churn
50 months
LTV (gross profit per customer)Monthly revenue × gross margin ÷ monthly customer churn
NOK 52,500
CAC
NOK 10,500
LTV:CACLTV ÷ CAC
5 : 1
CAC payback periodCAC ÷ (monthly revenue × gross margin)
10 months

ScenarioHypothetical

With monthly customer churn of 1.5% instead of 2%, the company would have 49 more customers and NOK 440,557 more revenue after 12 months. LTV would be NOK 70,000 instead of NOK 52,500, and LTV:CAC 6.7 : 1.

Customers over time

Churn 2%Churn 1.5%
02505007501,000024681012Month834785
Show the numbers
MonthChurn 2%Churn 1.5%
01,0001,000
1980985
2960970
3941956
4922941
5904927
6886913
7868900
8851886
9834873
10817860
11801847
12785834
The customers you have at the start, excluding new sales. The axis starts at 0.

The scenario shows the arithmetic effect of a change in churn. It says nothing about what it costs to achieve the change, or whether it is realistic.

Month by month
MonthCustomersMonthly revenue
Start1,000NOK 1,500,000
1980NOK 1,470,000
2960NOK 1,440,600
3941NOK 1,411,788
4922NOK 1,383,552
5904NOK 1,355,881
6886NOK 1,328,764
7868NOK 1,302,188
8851NOK 1,276,145
9834NOK 1,250,622
10817NOK 1,225,609
11801NOK 1,201,097
12785NOK 1,177,075

How it is calculated

The calculator follows the customers you have at the start through the analysis period. It assumes a fixed monthly churn rate and ignores new sales and expansion. Lost revenue is the difference between the revenue you would have had if all customers stayed and the revenue you actually get when some leave.

Customer churn and revenue churn

Customer churn is the share of customers who leave. Revenue churn is the share of revenue that disappears. If the customers who leave are smaller than average, revenue churn is lower than customer churn – and vice versa. Read more in How do you measure the value of Customer Success?

Limitations

  • Churn is rarely constant. It is often highest in the first months and lower among long-standing customers. See How to measure churn in a fast-growing company.
  • The calculator does not include new sales, expansion, downgrades, price changes or seasonal variation.
  • The figures are nominal and not discounted.
  • LTV is a rough estimate that assumes constant churn and constant revenue per customer.
  • CAC depends on which costs you include. Use the same definition every time if you compare over time.
  • The scenario shows the arithmetic effect of lower churn, not what it costs or whether it is realistic.

Use the result as a starting point for analysis and discussion, not as a financial forecast.

Formulas

Customers left after T months
N × (1 − c)ᵀ
Monthly revenue churn (r)
c × (revenue from customers who leave ÷ average revenue per customer)
Monthly revenue after T months
MRR₀ × (1 − r)ᵀ
Revenue in the period with churn
MRR₀ × (1 − (1 − r)ᵀ) ÷ r
Lost revenue
MRR₀ × T − revenue in the period with churn
Churn converted to 12 months
1 − (1 − c)¹²
LTV
average revenue per customer × gross margin ÷ c
LTV:CAC
LTV ÷ CAC
CAC payback period
CAC ÷ (average revenue per customer × gross margin)

N = customers at start · c = monthly customer churn · MRR₀ = monthly revenue at start · T = number of months · CAC = cost of acquiring a new customer

Go beyond the number. The calculator gives a starting point. The articles explain what lies behind it.